fbpx Skip to main content
search
← Back to Property Listings
Sold

1024 Hoffman Ave, Long Beach

  • Rare opportunity to purchase a stabilized property at 13.6X gross on
    actuals plus a 15% upside in rents
  • Actual in-place cap rate of 4.6% with a super strong rate of 5.5% at market rents
  • 4 out of 5 units were built in the 1980’s allowing a low maintenance asset
  • Attractive unit mix with (2) four bedroom units and (3) three bedroom units
  • Two parking spaces per unit for a total of 10 spaces in an extremely parking impacted area
  • 4 out of 5 units extensively renovated with updated kitchens, quartz counters, vinyl plank flooring, and remodeled bathrooms
  • Clean, professionally managed building with no deferred maintenance
  • High actual income allows for great leverage

Property Details

  • Units: 5
  • Gross Rent Multiplier: 13.58
  • Cap Rate: 4.6%

Download Offering Memorandum

Contact Listing Agent

Price

$1,695,000

Annual Income

$124,788

Annual NOI

$77,207

Annual Expense

$41,342

Rental Cost Details

# OF UNITS# OF BEDROOMS# OF BATHSACTUAL RENTTOTAL RENTPRO FORMATOTAL PRO FORMA
131$2,400$2,400$2,400$2,400
141$1,810$1,810$2,400$2,400
131$2,099$2,099$2,400$2,400
131$1,695$1,695$2,400$2,400
141$2,395$2,395$2,400$2,400
TOTAL # OF UNITSTOTAL # OF BEDROOMSTOTAL # OF BATHSGRAND TOTAL RENTGRAND TOTAL PRO FORMA
5175$10,399$12,000

Let’s Discuss This Property

Please fill out the form below and we’ll get back to you as soon as we can.

This field is for validation purposes and should be left unchanged.

Leave a Reply

Close Menu