Sold
1090 E San Antonio Dr, Long Beach
The San Antonio Apartments is a 20-unit apartment community consisting of 16-one bedroom units and 4-studio units, located in the affluent Bixby Knolls neighborhood of Long Beach. The property offers investors a unique opportunity to acquire a highly sought-after property with over 15% rental upside in a strong non-rent controlled market. Located in prime Bixby Knolls across the street from the beautiful Bixby Knolls Park
Price
$4,875,000
Annual Income
$329,667
Annual NOI
$200,724
Annual Expense
$112,459
Rental Cost Details
# OF UNITS | # OF BEDROOMS | # OF BATHS | ACTUAL RENT | TOTAL RENT | PRO FORMA | TOTAL PRO FORMA |
4 | 0 | 1 | $1,119 | $4,476 | $1,325 | $5,300 |
16 | 1 | 1 | $1,337 | $21,392 | $1,575 | $25,200 |
TOTAL # OF UNITS | TOTAL # OF BEDROOMS | TOTAL # OF BATHS | GRAND TOTAL RENT | GRAND TOTAL PRO FORMA | ||
20 | 1 | 2 | $25,868 | $30,500 |
Let’s Discuss This Property
Please fill out the form below and we’ll get back to you as soon as we can.