fbpx Skip to main content
search
← Back to Property Listings
Sold

13103 Venice Blvd, Los Angeles

  • Perfect starter duplex ideally located in Mar Vista, only blocks from Venice Beach, Abbot Kinney, and Marina Del Rey
  • One of the lowest priced residential income properties in the entire Westside
  • Both units have private outdoor spaces, feeling like bungalows
  • Original hardwood floors and some interior updates in both units
  • 2-bedroom unit has 2 bathrooms including one en-suite, largebkitchen, and faces quiet residential street of Maplewood
  • One car garage with laundry

Property Details

  • Units: 2
  • Gross Rent Multiplier: 21.28
  • Cap Rate: 2.5%

Download Offering Memorandum

Contact Listing Agent

Price

$1,200,000

Annual Income

$56,388

Annual NOI

$30,096

Annual Expense

$23,473

Rental Cost Details

# OF UNITS# OF BEDROOMS# OF BATHSACTUAL RENTTOTAL RENTPRO FORMATOTAL PRO FORMA
111$1,704$1,704$2,150$2,150
122$2,995$2,995$2,995$2,995
TOTAL # OF UNITSTOTAL # OF BEDROOMSTOTAL # OF BATHSGRAND TOTAL RENTGRAND TOTAL PRO FORMA
233$4,699$5,145

Let’s Discuss This Property

Please fill out the form below and we’ll get back to you as soon as we can.

This field is for validation purposes and should be left unchanged.

Leave a Reply

Close Menu