fbpx Skip to main content
search
← Back to Property Listings
Sold

1483 Atlantic Ave, Long Beach

  • 12 Units across the street from schools
  • Eight 1 bed/1bath units, 4 studios, and 4 garages
  • Extensively remodeled in 2018 with over $200K invested including new roof, all new windows, new siding, new front gate, garage doors, and unit interiors
  • 11 out of 12 units upgraded including vinyl plank floors, cabinets, quartz counters, and new bathrooms
  • Copper plumbing and modern era electrical
  • Strong actual income at 12.85X GRM and a 5% in place cap rate

Property Details

  • Units: 12
  • Gross Rent Multiplier: 12.85
  • Cap Rate: 5.0%
Contact Listing Agent

Price

$2,350,000

Annual Income

$182,940

Annual NOI

$116,585

Annual Expense

$57,208

Rental Cost Details

# OF UNITS# OF BEDROOMS# OF BATHSACTUAL RENTTOTAL RENTPRO FORMATOTAL PRO FORMA
101$1,150$1,150$1,195$1,195
101$1,150$1,150$1,195$1,195
111$1,475$1,475$1,475$1,475
111$1,395$1,395$1,475$1,475
101$1,095$1,095$1,100$1,100
101$1,100$1,100$1,100$1,100
111$1,225$1,225$1,295$1,295
111$1,275$1,275$1,295$1,295
111$1,295$1,295$1,395$1,395
111$1,395$1,395$1,395$1,395
111$1,295$1,295$1,395$1,395
111$1,395$1,395$1,395$1,395
TOTAL # OF UNITSTOTAL # OF BEDROOMSTOTAL # OF BATHSGRAND TOTAL RENTGRAND TOTAL PRO FORMA
12812$15,245$15,710

Let’s Discuss This Property

Please fill out the form below and we’ll get back to you as soon as we can.

This field is for validation purposes and should be left unchanged.

Leave a Reply

Close Menu