Sold
1883 Pine Ave, Long Beach
Property Details
- Units: 8
- Gross Rent Multiplier: 10.46
- Cap Rate: 6.2
Download Offering Memorandum
Contact Listing AgentPrice
$2,095,000
Annual Income
$196,620
Annual NOI
$132,073
Annual Expense
$58,316
Rental Cost Details
| # OF UNITS | # OF BEDROOMS | # OF BATHS | ACTUAL RENT | TOTAL RENT | PRO FORMA | TOTAL PRO FORMA |
| 1 | 2 | 1 | $2,150 | $2,150 | $2,150 | $2,150 |
| 1 | 2 | 1 | $2,150 | $2,150 | $2,150 | $2,150 |
| 1 | 1 | 1 | $1,795 | $1,795 | $1,800 | $1,800 |
| 1 | 2 | 1 | $2,150 | $2,150 | $2,150 | $2,150 |
| 1 | 2 | 1 | $2,150 | $2,150 | $2,150 | $2,150 |
| 1 | 1 | 1 | $1,795 | $1,795 | $1,800 | $1,800 |
| 1 | 2 | 1 | $2,095 | $2,095 | $2,100 | $2,100 |
| 1 | 2 | 1 | $2,100 | $2,100 | $2,100 | $2,100 |
| TOTAL # OF UNITS | TOTAL # OF BEDROOMS | TOTAL # OF BATHS | GRAND TOTAL RENT | GRAND TOTAL PRO FORMA | ||
| 8 | 14 | 8 | $16,385 | $16,400 |
Let’s Discuss This Property
Please fill out the form below and we’ll get back to you as soon as we can.





