fbpx Skip to main content
search
← Back to Property Listings
Sold

325 W 10th St, Long Beach

  • (8) 1 Bed, 1 Bath
  • (1) 2 Bed, 1 Bath
  • Upside of 12.03 GRM at Market Rent
  • This unique 9-unit building is located just north of Downtown Long Beach
  • 8 units located in front structure and a separate house located in the back
  • Along with a great unit mix, this property has great upside in rents and ADU potential

Property Details

  • Units: 9
  • Gross Rent Multiplier: 12.45
  • Cap Rate: 4.6%
Contact Listing Agent

Price

$2,425,000

Annual Income

$194,779

Annual NOI

$111,550

Annual Expense

$83,229

Rental Cost Details

# OF UNITS# OF BEDROOMS# OF BATHSACTUAL RENTTOTAL RENTPRO FORMATOTAL PRO FORMA
121$2,800$2,800$2,800$2,800
111$1,591$1,591$1,700$1,700
111$1,560$1,560$1,700$1,700
111$1,700$1,700$1,700$1,700
111$1,665$1,665$1,700$1,700
111$1,590$1,590$1,700$1,700
111$1,650$1,650$1,700$1,700
111$1,670$1,670$1,700$1,700
111$1,635$1,635$1,700$1,700
TOTAL # OF UNITSTOTAL # OF BEDROOMSTOTAL # OF BATHSGRAND TOTAL RENTGRAND TOTAL PRO FORMA
9109$15,861$16,400

Let’s Discuss This Property

Please fill out the form below and we’ll get back to you as soon as we can.

This field is for validation purposes and should be left unchanged.

Leave a Reply

Close Menu