Active
531 N Virginia Ct, Long Beach
Property Details
- Units: 3
- Gross Rent Multiplier: 13.44
- Cap Rate: 5.4
Download Offering Memorandum
Contact Listing AgentPrice
$969,000
Annual Income
$70,920
Annual NOI
$51,911
Annual Expense
$18,082
Rental Cost Details
| # OF UNITS | # OF BEDROOMS | # OF BATHS | ACTUAL RENT | TOTAL RENT | PRO FORMA | TOTAL PRO FORMA |
| 1 | 1 | 1 | $1,795 | $1,795 | $1,795 | $1,795 |
| 1 | 2 | 1 | $2,195 | $2,195 | $2,195 | $2,195 |
| 1 | 2 | 1 | $1,920 | $1,920 | $2,195 | $2,195 |
| TOTAL # OF UNITS | TOTAL # OF BEDROOMS | TOTAL # OF BATHS | GRAND TOTAL RENT | GRAND TOTAL PRO FORMA | ||
| 3 | 5 | 3 | $5,910 | $6,185 |
Let’s Discuss This Property
Please fill out the form below and we’ll get back to you as soon as we can.





