Skip to main content
search
← Back to Property Listings
Sold

6461 W 86th Pl, Westchester

  • Beautifully updated Kentwood duplex
  • Two (2) – 2-bedroom/1-bathroom units on a large lot
  • Refinished original hardwood floors, in-unit laundry, and upgraded kitchen and bathroom in rear unit including modern tile, butcher block counters, farmhouse sink, stainless appliances, new vanity and shower enclosure
  • 2-car garage plus long driveway for plenty of off-street parking
  • Tons of nicely landscaped outdoor space including a large private garden sanctuary in back with a covered outdoor eating area
  • Both units rented at close to market rents
  • Excellent investment property or live in one unit and rent out the other to help pay the mortgage
  • Separately metered, super low expense building
  • Incredible location West of Sepulveda close to everything including Loyola Marymount University, Silicon Beach, Playa Vista, Marina Del Rey, Venice, Westchester Golf Course, and a quick trip down to the South Bay Beach Cities. Both units are rented at close to market rents

Property Details

  • Units: 2
  • Gross Rent Multiplier: 18.06
  • Cap Rate: 3.4
Contact Listing Agent

Price

$1,100,000

Annual Income

$60,900

Annual NOI

$37,265

Annual Expense

$21,808

Rental Cost Details

# OF UNITS# OF BEDROOMS# OF BATHSACTUAL RENTTOTAL RENTPRO FORMATOTAL PRO FORMA
122$2,430$2,430$2,795$2,795
122$2,645$2,645$2,995$2,995
TOTAL # OF UNITSTOTAL # OF BEDROOMSTOTAL # OF BATHSGRAND TOTAL RENTGRAND TOTAL PRO FORMA
244$5,075$5,790

Let’s Discuss This Property

Please fill out the form below and we’ll get back to you as soon as we can.

This field is for validation purposes and should be left unchanged.

Leave a Reply

Close Menu