fbpx Skip to main content
search
← Back to Property Listings
Sold

6524 Brynhurst Ave, Los Angeles

  • 11,398 square foot lot with a 4-unit MFR structure to be delivered with tenants in place
  • Excellent location surrounded by multiple similar redevelopment projects
  • Transit Oriented Community capacity study completed allowing for a maximum of 26 units (3 affordable), 36,000 square foot floor area, with no parking required
  • Projected exit value at $14,000,000
  • 4-unit multi-family existing property allows for attractive purchase financing

Property Details

  • Units: 26
  • Gross Rent Multiplier: 13.29
  • Cap Rate: 4.7

Download Offering Memorandum

Contact Listing Agent

Price

$1,250,000

Annual Income

$1,001,383

Annual NOI

$664,545

Annual Expense

$336,838

Rental Cost Details

# OF UNITS# OF BEDROOMS# OF BATHSACTUAL RENTTOTAL RENTPRO FORMATOTAL PRO FORMA
2331$3,650$83,950$3,650$83,950
331$946$2,838$946$2,838
TOTAL # OF UNITSTOTAL # OF BEDROOMSTOTAL # OF BATHSGRAND TOTAL RENTGRAND TOTAL PRO FORMA
2662$86,788$86,788

Let’s Discuss This Property

Please fill out the form below and we’ll get back to you as soon as we can.

This field is for validation purposes and should be left unchanged.
Close Menu