fbpx Skip to main content
search
← Back to Property Listings
Sold

9905 S Broadway, Los Angeles

  • Huge non-rent controlled building built in 1991
  • Excellent unit mix with 10 two bedroom units and 2 one bedroom units
  • Well maintained property with all modern major systems
  • Controlled access to parking and units, new internet based security cameras, call box, and main entry door
  • Strong actual income at 11.5X gross plus a 14% upside in rents to a market GRM of 10.13X and a pro forma cap rate of 6.2%
  • Very well-parked with 22 gated parking spaces (4 currently used for laundry and storage)
  • Recently fully tented and fumigated for pest control
  • Significant exterior refresh completed in 2018
  • Convenient location close to public transit, 4 miles to new NFL football stadium
  • Potential for additional income from cellular tower installation

Property Details

  • Units: 12
  • Gross Rent Multiplier: 11.5
  • Cap Rate: 5.1
Contact Listing Agent

Price

$2,295,000

Annual Income

$193,542

Annual NOI

$116,742

Annual Expense

$76,800

Rental Cost Details

# OF UNITS# OF BEDROOMS# OF BATHSACTUAL RENTTOTAL RENTPRO FORMATOTAL PRO FORMA
1021$1,395$13,950$1,600$16,000
211$1,300$2,600$1,400$2,800
TOTAL # OF UNITSTOTAL # OF BEDROOMSTOTAL # OF BATHSGRAND TOTAL RENTGRAND TOTAL PRO FORMA
1232$16,550$18,800

Let’s Discuss This Property

Please fill out the form below and we’ll get back to you as soon as we can.

This field is for validation purposes and should be left unchanged.

Leave a Reply

Close Menu